$230,000
NAL Estimated Property Value5422 Canyon Forest Drive, Houston, TX, 77088
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1144470120033
Lot Number33
SubdivisionInwood North
Land UseResidential
Legal DescriptionLT 33 BLK 12 017*I5645955-005-012-033 INWOOD NORTH SEC 5
Census Tract532900
Assessed Land Value$57,750
Assessed Improvement Value$161,195
Assessment Year2025
About this property
Home was completely remodeled!
Investor Tools
$230,000
Estimated Property Value
$330,852Estimated Mortgage Balance
$230,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,399
$218,945
2025
$57,750
$161,195
$218,945
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,399
$218,945
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$183,612
Yes
First
Mar 9, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,852
N/A
0%
144%
$2,202/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,502/mo
$-780/mo
9.0%
