$400,000
NAL Estimated Property Value5426 Stillbrooke Drive, Houston, TX, 77096
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringWood
Exterior
Lot Size8,398 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0840410000019
Lot Number19
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 19 BLK 38 WESTBURY SEC 2
Census Tract422000
Assessed Land Value$187,313
Assessed Improvement Value$187,314
Assessment Year2025
About this property
Don't miss out on this incredibly well-updated home! Wood floors throughout with modern upgrades in the kitchen and bathrooms. 3 bedrooms, 2.5 baths with a study and functional utility room. The kitchen has an abundance of storage and a large center island with seating available. The large backyard and paved patio create the perfect atmosphere for all kinds of family activities! Come see 5426 Stillbrooke today!
Investor Tools
$400,000
Estimated Property Value
$166,164Estimated Mortgage Balance
$233,836Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,016
$374,627
2025
$187,313
$187,314
$374,627
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,016
$374,627
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$178,000
No
First
Oct 4, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,164
$233,836
58%
42%
$1,068/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,403/mo
+$319/mo
5.2%
