$188,000
NAL Estimated Property Value543 Dolan St, El Paso, TX, 79905
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringTile
Exterior
Exterior FeaturesBack Yard Access
Lot Size5,303 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Land Information
APNR601-999-0080-1900
Lot Number132
SubdivisionRiverside
Land UseResidential
Legal Description8 RIVERSIDE LOT 132
Census Tract003000
Assessed Land Value$23,681
Assessed Improvement Value$100,191
Assessment Year2025
About this property
Beautiful renovated home with 3-bedroom, 1-bathroom, spacious kitchen with kitchen island, stainless steel sotve with micro hood, refrigerated A/C and much more.
Investor Tools
$188,000
Estimated Property Value
$175,716Estimated Mortgage Balance
$12,284Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,154
$123,872
2025
$23,681
$100,191
$123,872
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,154
$123,872
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Fha
$176,739
Yes
First
Jan 9, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,716
$12,284
6%
93%
$1,060/mo
