$321,005
NAL Estimated Property Value5430 Bryan Rd, Rosenberg, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size42,950 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0396-00-004-0010-901
SubdivisionE Wheat
Land UseResidential
Legal Description0396 E WHEAT, TRACT 1, ACRES 0.986
Census Tract675502
Assessed Land Value$114,977
Assessed Improvement Value$206,028
Assessment Year2025
About this property
Property is located on Bryan Rd directly across from the Oaks of Rosenberg. This area has lots of growth with shopping and easy access to HWY 59.
Investor Tools
$321,005
Estimated Property Value
$0Estimated Mortgage Balance
$321,005Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,999
$321,005
2025
$114,977
$206,028
$321,005
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,999
$321,005
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$321,005
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
N/A
+$1,780/mo
6.7%
