$260,770
NAL Estimated Property Value5430 County Road 2058, Hull, TX, 77564
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher
Exterior
Lot Size2.76 acres
Building Information
Year Built1965
Stories1
Roof Type105
Land Information
APNR202487
SubdivisionThomas Murphy
Land UseResidential
Legal Description000315 THOMAS MURPHY, TRACT 54, ACRES 2.76
Census Tract701300
Assessed Land Value$101,970
Assessed Improvement Value$158,800
Assessment Year2025
About this property
Country living in Hull, TX is now available for SALE! The property has a pond and the home features a new roof, siding paint, flooring, countertops, appliances, a water heater, and much more. Interested? Schedule a showing now!
Investor Tools
$260,770
Estimated Property Value
$212,713Estimated Mortgage Balance
$48,057Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,565 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,293
$260,770
2025
$101,970
$158,800
$260,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,293
$260,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$221,000
No
First
Apr 5, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,713
$48,057
18%
82%
$1,326/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,326/mo
+$334/mo
7.6%
