$200,000
5430 Osprey Dr, Houston, TX, 77048
On Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
FlooringTile
Exterior
Lot Size6,098 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0913770000008
Lot Number8,9
SubdivisionCrestmont Park
Land UseResidential
Legal DescriptionLT 8 & W 1 FT OF LT 9 BLK 4 CRESTMONT PARK SEC 1
Census Tract331700
Assessed Land Value$51,850
Assessed Improvement Value$185,649
Assessment Year2025
About this property
Welcome to 5430 Osprey—a beautifully remodeled 4-bedroom, 2-bath home tucked away in a quiet, established neighborhood. Step inside to discover a refreshed, move-in-ready interior with comfortable living spaces and plenty of room for family, guests, or a home office. Completely remodeled in 2019, this inviting property offers the modern feel buyers want while maintaining the warmth of a true home. Picture yourself settling in and making this home your own. Schedule your private showing today!
Investor Tools
$236,436Estimated Mortgage Balance
$2,750Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,425 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,216
$237,499
2025
$51,850
$185,649
$237,499
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,216
$237,499
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$216,015
Yes
First
Jun 23, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,436
$1,063
0%
100%
$1,518/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,518/mo
+$708/mo
11.2%
