$246,000
NAL Estimated Property Value5430 Pinecliff Grove Ct, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
FlooringCarpet, Vinyl Plank
Exterior
Lot Size5,158 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1457070060083
Lot Number83
Land UseResidential
Legal DescriptionLT 83 BLK 6 BRECKENRIDGE EAST SEC 1
Census Tract241002
Assessed Land Value$42,710
Assessed Improvement Value$203,290
Assessment Year2025
About this property
Great DR Horton 1 Story Starter Home. This 3 Bedroom 2 Bath home is ready for you. Open Floor Plan! Large Family Room that is open to Kitchen & Breakfast. Great size Island Bar. Luxury Vinyl Flooring throughout home other than the 3 Bedrooms. Split Floor plan with 2 bedrooms and full bathroom just off the family room. Primary Suite is tucked away in the back of the home. Covered patio with nice sized backyard. Home with Solar Panels.
Investor Tools
$246,000
Estimated Property Value
$251,584Estimated Mortgage Balance
$246,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,813
$246,000
2025
$42,710
$203,290
$246,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,813
$246,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$269,027
Yes
First
Nov 28, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,584
N/A
0%
102%
$1,613/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$2,013/mo
$-63/mo
9.5%
