$277,300
NAL Estimated Property Value5430 Village Springs Dr, Houston, TX, 77339
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size8,159 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1143850180001
Lot Number1
SubdivisionElm Grove Village
Land UseResidential
Legal DescriptionLT 1 BLK 18 ELM GROVE VILLAGE SEC 2
Census Tract251402
Assessed Land Value$64,944
Assessed Improvement Value$212,356
Assessment Year2025
About this property
Great One Story Home On A Private Corner Lot Of Elm Grove Village. 3/2/2 With Vinyl Plank Flooring and Plenty Of Natural Light Throughout. Large Island Kitchen With Kitchen Aid Appliances, Updated Cabinets and Granite Countertops. Beautiful Brick Fireplace, High Ceilings In Living Room and Primary Bedroom! Primary Bath Features His/Her Sinks and Updated Shower. Fantastic Backyard With Brand New Fencing Just Installed. Schedule Your Private Showing Today!
Investor Tools
$277,300
Estimated Property Value
$199,659Estimated Mortgage Balance
$77,641Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,664 /month
Positive
Cash Flow Estimate:
$555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
$494/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,735
$277,300
2025
$64,944
$212,356
$277,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,735
$277,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$215,033
Yes
First
Jul 22, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,659
$77,641
27%
72%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,784/mo
+$286/mo
9.0%
