Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,119,000

NAL Estimated Property Value

5431 Melrose Ave, Dallas, TX, 75206

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,779 Sq Ft
price_per_sqft$287.51 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Ice Maker, Microwave, Convection Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Lighting
Lot Size3,485 sqft

Building Information

Year Built2018
Stories2
Roof Type106
Garage Spaces2

Land Information

APN00000188002000000
Lot Number23
SubdivisionVickery Place
Land UseResidential
Legal DescriptionVICKERY PLACE BLK 30/1949 PT LT 23 INT201900330937 DD12052019 CO-DC 1949 030 02300 1001949 030
Census Tract001002
Assessed Land Value$209,100
Assessed Improvement Value$756,140
Assessment Year2025

About this property

New Construction SFA Modern on very quiet street yet walk-able to great dining, entertaining & shopping. Simple & Elegant design with clean lines and high quality materials throughout. Highly energy efficient home with foam insulation. Open concept living extended sight lines to large back yard. Master bedroom with balcony, 2 other beds & game room (or office) with balcony on 2nd floor. Beautiful rooftop deck, great entertaining space, with views of Downtown Dallas.

Investor Tools

Property Icon
$1,119,000
Estimated Property Value
$495,642Estimated Mortgage Balance
$623,358Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,714 /month
Positive
Cash Flow Estimate:
$2,238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,933/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,596
$965,240
2025
$209,100
$756,140
$965,240
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,596
$965,240

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Conventional
$500,000
No
First
Nov 13, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$495,642
$623,358
55%
44%
$2,998/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$2,998/mo
$-568/mo
2.6%

City: Dallas

5431 Melrose Ave | Property Details | No Agent List