$623,317
NAL Estimated Property Value5432 Darling St, Houston, TX, 77007
$810,312 ARV
Off Market
Property Lead Type:
Absentee OwnerVacant HomesMove-In Ready
Highlights
Interior
FlooringConcrete
Exterior
Lot Size8,024 sqft
Building Information
Year Built1979
Stories1
Land Information
APN0102140000086
Lot Number86-88
SubdivisionCottage Grove
Land UseIndustrial
Legal DescriptionLTS 86 87 & 88 COTTAGE GROVE SEC 3
Census Tract510901
Assessed Land Value$521,625
Assessed Improvement Value$101,692
Assessment Year2025
About this property
Large corner lot that is actually 3 Lots. A large Warehouse is currently on the lot which is being used as a business. Perfect for a business, New Construction, or your Custom Home.
Investor Tools
$623,317
Estimated Property Value
$800,648Estimated Mortgage Balance
$623,317Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$810,312
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,740 /month
Positive
Cash Flow Estimate:
$1,247 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,426/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,994
$623,317
2025
$521,625
$101,692
$623,317
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,994
$623,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frantelli Cass Llc
Purchase Money Mortgage
$817,500
No
First
Mar 24, 2025
Oct 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$800,648
N/A
0%
128%
$4,902/mo
