$230,000
NAL Estimated Property Value5432 Van Natta Lane, Fort Worth, TX, 76112
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringWood
Exterior
Lot Size7,680 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN14490-12-7
Lot Number7
SubdivisionForty Oaks Addition
Land UseResidential
Legal DescriptionFORTY OAKS ADDITION BLOCK 12 LOT 7
Census Tract101403
Assessed Land Value$23,040
Assessed Improvement Value$206,960
Assessment Year2025
About this property
Fully remodeled 3 bedroom home featuring an open floor-plan and stunning real hand scraped hardwood floors throughout. The modern kitchen looks out to the dining and living area and boasts all new stainless-steel appliances and granite countertops. Both bathrooms are fully remodeled with tile showers, granite countertops and all new fixtures. With a fenced backyard, a 2 car garage complete with electric garage door openers, new roof, new windows and new HVAC this is your perfect, ready to move in home! This one will go fast!
Investor Tools
$230,000
Estimated Property Value
$159,919Estimated Mortgage Balance
$70,081Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,575
$230,000
2025
$23,040
$206,960
$230,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,575
$230,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geneva Financial Llc
Conventional
$177,500
No
First
Mar 1, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,919
$70,081
30%
70%
$1,065/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,065/mo
+$862/mo
10.1%
