$557,000
NAL Estimated Property Value5434 Nolda St, Houston, TX, 77007
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size2,688 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN0102060000361
Lot Number57
Land UseResidential Single Family
Legal DescriptionLT 57 COTTAGE GROVE SEC 2
Census Tract510602
Assessed Land Value$228,395
Assessed Improvement Value$321,605
Assessment Year2025
About this property
Built by Sandcastle Homes! Brand new, 2-story home in West End! Sandcastle Homes' most popular plan, the Geneva, has 10 foot ceilings, a covered back patio, study and game room upstairs and two separate walk-in closets in the master suite! Custom cabinets, quartz counter tops, wood floors on the first floor, and stainless steel Bosch appliances are just a few of the standard features! There is even a private study upstairs in the gameroom. Private driveway for extra parking and a huge, private backyard. This home is move-in ready!
Investor Tools
$557,000
Estimated Property Value
$391,615Estimated Mortgage Balance
$165,385Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,342 /month
Positive
Cash Flow Estimate:
$1,114 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$959/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,726
$550,000
2025
$228,395
$321,605
$550,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,726
$550,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Centennial Mortgage Corp
Conventional
$439,900
No
First
Sep 28, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,615
$173,385
30%
70%
$2,638/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,638/mo
$-58/mo
5.6%
