$352,000
NAL Estimated Property Value5434 Stillbrooke Dr, Houston, TX, 77096
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Lot Size8,398 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0840410000017
Lot Number17
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 17 BLK 38 WESTBURY SEC 2
Census Tract422000
Assessed Land Value$187,313
Assessed Improvement Value$114,853
Assessment Year2025
About this property
Wonderful 3 bedroom, 2 bath home, in the friendly Westbury community. Spacious rooms, including oversize dining and living rooms, with kitchen and breakfast room in between. Covered patio with ceiling fans for outdoor entertaining. All bedr0oms have really good closets. Updated windows, crown molding, wood floors, fireplace. Very usable mudroom with amazing storage closet. Pool size backyard with storage shed on side yard. Easy access to Med Center, downtown, Galleria, NRG. Close to farmers market, shopping, dining.
Investor Tools
$352,000
Estimated Property Value
$198,598Estimated Mortgage Balance
$153,402Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,093
$302,166
2025
$187,313
$114,853
$302,166
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,093
$302,166
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$220,000
No
First
Apr 16, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,598
$145,402
42%
56%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,320/mo
+$402/mo
5.9%
