$229,000
NAL Estimated Property Value5435 Peppercorn Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,475 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1320670020009
Lot Number9
SubdivisionSpringfield Estates
Land UseResidential
Legal DescriptionLT 9 BLK 2 SPRINGFIELD ESTATES SEC 9
Census Tract253102
Assessed Land Value$38,934
Assessed Improvement Value$188,155
Assessment Year2025
Investor Tools
$229,000
Estimated Property Value
$135,254Estimated Mortgage Balance
$93,746Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,337
$227,089
2025
$38,934
$188,155
$227,089
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,337
$227,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
C & T Mortgage Inc
Conventional
$167,200
No
First
Mar 24, 2017
Apr 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,254
$100,746
42%
59%
$1,003/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,003/mo
+$719/mo
9.0%
