$570,000
NAL Estimated Property Value5436 La Estancia Cir, El Paso, TX, 79932
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Dryer, Gas Cooktop, Microwave, Refrigerator, Washer
FlooringTile, Hardwood
Exterior
Exterior FeaturesHot Tub, Back Yard Access
Lot Size38,509 sqft
Building Information
Year Built1977
Stories1
Roof Type104
Garage Spaces6
Land Information
APNL769-999-0030-5000
Lot Number6
SubdivisionLos Nogales Acres
Land UseResidential
Legal Description3 LOS NOGALES ACRES LOT 6 (38509 SQ FT)
Census Tract001301
Assessed Land Value$72,889
Assessed Improvement Value$348,217
Assessment Year2025
About this property
A Great Home located in the Los Nogales subdivision, nestled in the Upper Valley. Step into Natural light when you enter this lovely home. Huge picture window open to lush landscape. Featuring 4 Bedrooms and 3 Bathrooms. Custom kitchen with granite, Double Ovens and abundance of cabinetry. Game Room with pool table. Separate RV enclosed Storage with workshop(24'x40'') opens on both ends. Telsa charging ready 240 plug. Large lot .88 of an acre. Irrigation rights. Stained Glass does not convey.
Investor Tools
$570,000
Estimated Property Value
$74,126Estimated Mortgage Balance
$495,874Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,901
$421,106
2025
$72,889
$348,217
$421,106
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,901
$421,106
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$75,000
No
First
Sep 24, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,126
$495,874
86%
13%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$525/mo
+$1,215/mo
3.7%
