Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$841,000

NAL Estimated Property Value

5437 Millstone Drive, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,115 Sq Ft

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size1.00 acres

Building Information

Year Built2023
Stories1
Garage Spaces2

Land Information

APN416440-0002-0130
Lot Number13
SubdivisionMillstone Estates
Land UseResidential
Legal DescriptionMILLSTONE ESTATES, BLOCK 2, LOT 13
Census Tract002020
Assessed Land Value$82,830
Assessed Improvement Value$562,403
Assessment Year2025

About this property

Country living in a premium neighborhood. Perfect lot for someone ready to buy a homesite but still shopping for a builder. Zoned to new River Bend Elementary and highly regarded College Station schools.

Investor Tools

Property Icon
$841,000
Estimated Property Value
$319,676Estimated Mortgage Balance
$521,324Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,046 /month
Positive
Cash Flow Estimate:
$1,682 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,136
$645,233
2025
$82,830
$562,403
$645,233
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,136
$645,233

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Banks Na
Conventional
$330,000
No
First
Aug 29, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,676
$521,324
61%
38%
$1,979/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$2,479/mo
$-809/mo
2.4%

City: College Station

5437 Millstone Drive | Property Details | No Agent List