Last 24 Hours
$539,000
544 W 28th Street, Houston, TX, 77008
On Market
3 Beds
2 Bath
1,372 Sq Ft
Single Family Residence
$392.86 / sqft
Built in 1945Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size6,551 sqft
Building Information
Year Built1945
Stories1
Garage Spaces2
Land Information
APN0200140000021
Lot Number21,22
SubdivisionHouston Heights
Land UseResidential
Legal DescriptionLTS 21 & 22 BLK 18 HOUSTON HEIGHTS
Census Tract511501
Assessed Land Value$622,250
Assessed Improvement Value$42,750
Assessment Year2025
About this property
2 bedroom 2 baths with walk in closet for both bedrooms 1350 SF with extra enclosed area at right side of the house. There is a small backyard and 500 SF of barn in the back. Can use as studio or workshop. the House recently do some update with flooring lighting, window treatments, and kitchen fans. Private drive way can park 4 cars.
Investor Tools
$398,846Estimated Mortgage Balance
$266,154Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,990 /month
Positive
Cash Flow Estimate:
$1,330 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,967
$665,000
2025
$622,250
$42,750
$665,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,967
$665,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tsz Kit Au Etal
Purchase Money Mortgage
$400,000
No
First
Apr 27, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,846
$266,154
40%
60%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,399/mo
$-169/mo
4.0%
12.4%