$400,207
NAL Estimated Property Value544 Whitney Trl, Leander, TX, 78641
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile, Wood
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-17-W346-6000-0072
Land UseResidential
Legal DescriptionC512 - TRAILS AT LEANDER CONDO, UNIT 72, 0.457% COMMON INT
Census Tract020332
Assessed Land Value$83,673
Assessed Improvement Value$316,534
Assessment Year2025
About this property
THIS NEW WILLIAM LYON HOME IS LOCATED IN TRAILS AT LEANDER, A NEW GATED COMMUNITY WITH A POOL. THE KITCHEN WILL FEATURE 42" CABINETS WITH QUARTZ/GRANITE COUNTERTOPS, AND STAINLESS STEEL APPLIANCES. THIS HOME ALSO INCLUDE ENGINEERED HARDWOOD FLOORS/18x18 INCH TILE, BLINDS AND A SPRINKLER SYSTEM. Sprinkler Sys:Yes
Investor Tools
$400,207
Estimated Property Value
$205,210Estimated Mortgage Balance
$194,997Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,401 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,548
$400,207
2025
$83,673
$316,534
$400,207
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,548
$400,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North American Savings Bank Fsb
Building Or Construction Loan
$237,405
No
First
Jul 9, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,210
$194,997
48%
51%
$1,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,489/mo
+$1,011/mo
7.5%
