Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,021,170

NAL Estimated Property Value

5445 Ellsworth Ave, Dallas, TX, 75206

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,745 Sq Ft
price_per_sqft$251 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size4,138 sqft

Building Information

Year Built2015
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000238564400100
Land UseResidential
Legal DescriptionINTERURBAN HILLS BLK S/2905 W PT LT B4 ACS 0.095 INT202100000697 DD12312020 CO-DC 2905 00S 0B401 1DA2905 00S
Census Tract000300
Assessed Land Value$186,210
Assessed Improvement Value$834,960
Assessment Year2025

About this property

Modern single family attached home built by Newport Group in the heart of the M Streets. Sun-drenched rooms and designer finishes come together in a neighborhood second to none. Sleek gourmet island kitchen with separate dry bar area makes entertaining a snap. Open concept living-dining area walks out to a gated and fenced front yard. Primary retreat features fireplace, floor to ceiling sliders and spa-like bath with walk-in dressing room. Two additional bedrooms with private baths, walk-in closets and a shared upstairs loft area. Separate covered side patio, large laundry, powder bath for guests and an attached two car garage complete the home. Ideally walkable to shops, restaurants, Katy trail and bike paths!

Investor Tools

Property Icon
$1,021,170
Estimated Property Value
$485,427Estimated Mortgage Balance
$535,743Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,127 /month
Positive
Cash Flow Estimate:
$2,042 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,651/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,709
$1,021,170
2025
$186,210
$834,960
$1,021,170
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,709
$1,021,170

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$542,000
No
First
Dec 31, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$485,427
$535,743
52%
48%
$3,250/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$3,250/mo
$-820/mo
2.9%

City: Dallas

5445 Ellsworth Ave | Property Details | No Agent List