$820,281
NAL Estimated Property Value545 Aspen Dr, Austin, TX, 78737
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size15,159 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR116203
Lot Number5
SubdivisionBelterra Phase 2 Sec 5c
Land UseResidential
Legal DescriptionBELTERRA PHASE 2 SEC 5C, BLOCK B, LOT 5, ACRES 0.348 TAX CODES:HU1,RSP,SDS
Census Tract010816
Assessed Land Value$185,850
Assessed Improvement Value$634,431
Assessment Year2025
About this property
Pool, Large Corner Lot, Privacy and so close to all the new shops, restaurants and movie theatre at Belterra Village. This 4 bedroom, 3.5 bathroom home with three living spaces awaits your new family. Plenty of room to spread out. Flat back yard with a great pool, hot tub and multiple gazebo's. Lounge all day in the pool and jump in the golf cart to take in dinner and a movie. Dripping Springs ISD Schools. Great community amenities, pool, splash pad, playground, fishing ponds and miles of trails.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$820,281
Estimated Property Value
$600,307Estimated Mortgage Balance
$221,148Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,922 /month
Positive
Cash Flow Estimate:
$1,641 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,716/month
$137/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,496
$820,281
2025
$185,850
$634,431
$820,281
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,496
$820,281
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rb Mortgage Llc
Conventional
$665,000
No
First
Mar 22, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$600,307
$219,974
26%
73%
$3,988/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,490/mo
$4,125/mo
$-635/mo
5.1%
