$259,013
NAL Estimated Property Value5455 Desert Glen Dr, Spring, TX, 77373
Recently Sold
8/01/26
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Microwave, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size6,791 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1461760040015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 4 BRECKENRIDGE EAST SEC 6
Census Tract241002
Assessed Land Value$44,138
Assessed Improvement Value$214,875
Assessment Year2025
About this property
Charming and well-kept home featuring an inviting layout and comfortable living spaces. This fairly new construction offers modern finishes and energy-efficient electric appliances throughout. The garage includes durable epoxy flooring, adding both style and functionality.
Investor Tools
$259,013
Estimated Property Value
$252,551Estimated Mortgage Balance
$6,881Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,018
$259,013
2025
$44,138
$214,875
$259,013
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,018
$259,013
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$264,117
Yes
First
Feb 7, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,551
$6,462
2%
98%
$1,584/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,584/mo
+$366/mo
9.0%
