NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$509,000

5455 Edith St, Houston, TX, 77096

Off Market

4 Beds

2 Bath

2,222 Sq Ft

Single Family Residence

$224.57 / sqft

Built in 1958

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Electric Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Private Pool

Lot Size11,252 sqft

Building Information

Year Built1958

Stories1

Garage Spaces2

Land Information

APN0911750000007

Lot Number7

SubdivisionMaplewood

Land UseResidential

Legal DescriptionLT 7 BLK 2 MAPLEWOOD SEC 9

Census Tract421802

Assessed Land Value$303,200

Assessed Improvement Value$134,044

Assessment Year2025

About this property

Dont' delay in seeing this bright, clean and exceptionally well-maintained 4-bedroom original in the heart of desirable Maplewood. Enormous covered patio with a sparkling private swimming pool with spa. Classic formal living, dining and entry. Sunny kitchen with breakfast room, updated countertops and serving bar that's open to bright and roomy den. Adjacent laundry room with storage and exit to covered walkway to detached garage. Master suite with shower bath and 2 closets. -- Recent New Roof. -- Ideal location, nice curb appeal and longtime neighbors. New construction starting nearby. Sellers are retiring and ready to close. Call us today to see this nice home.

Investor Tools

$509,000

Estimated Property Value

$426,960Estimated Mortgage Balance

$96,066Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,054 /month

Positive

Cash Flow Estimate:

$1,018 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$455/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,913

$437,244

2025

$303,200

$134,044

$437,244

Tax History

Year

Tax Paid

Assessed Value

2024

$2,913

$437,244

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Members Choice Cu

Conventional

$426,960

First

Jan 5, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$412,934

$68,066

14%

81%

$2,414/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,664/mo

$-942/mo

4.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area