$864,000
NAL Estimated Property Value546 Brooks Hollow Rd, Lakeway, TX, 78734
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Oven, Refrigerator, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size17,908 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01477305050000
Lot Number3082
SubdivisionLakeway Sec 29
Land UseResidential
Legal DescriptionLOT 3082 LAKEWAY SEC 29
Census Tract033100
Assessed Land Value$245,321
Assessed Improvement Value$523,429
Assessment Year2025
About this property
This timeless hill country home features limestone construction w/ stone columns on a large lot. The front porch & upper deck boast expansive views including green space across the street never to be developed. Great private location only a short walk to Lakeway City Park! Open backyard with patio and arbor for entertaining. Interior features large living area w/ wood burning fireplace, eat-in kitchen, bay window & formal dining. Enjoy living on a quiet dead end street with only local traffic.FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$864,000
Estimated Property Value
$449,980Estimated Mortgage Balance
$415,831Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,184 /month
Positive
Cash Flow Estimate:
$1,728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,136/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,307
$768,750
2025
$245,321
$523,429
$768,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,307
$768,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions
Conventional
$478,512
No
First
Aug 26, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$449,980
$378,020
45%
52%
$3,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$3,019/mo
+$311/mo
4.6%
