$287,000
NAL Estimated Property Value546 Woodland Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesRv Hookup
Lot Size36,460 sqft
Building Information
Year Built1987
Garage Spaces2
Land Information
APN1-81-29-0000
Lot Number8
SubdivisionWoodland Park
Land UseResidential
Legal DescriptionWOODLAND PARK, BLOCK 1, LOT 8, ACRES .837
Census Tract010604
Assessed Land Value$67,500
Assessed Improvement Value$201,350
Assessment Year2025
About this property
Need a little space but close to city amenities? This could be the one! Great floor plan, above-ground pool, extra building with electric, and RV electric hookup! Schedule your showing today!
Investor Tools
$287,000
Estimated Property Value
$237,298Estimated Mortgage Balance
$50,136Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,138
$268,850
2025
$67,500
$201,350
$268,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,138
$268,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$256,500
No
First
Apr 7, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,298
$57,702
19%
83%
$1,538/mo
