Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$279,000

NAL Estimated Property Value

5463 Waits Ave, Fort Worth, TX, 76133

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,844 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$159.98 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Range, Microwave
FlooringCarpet

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size8,747 sqft

Building Information

Year Built1963
Stories1
Garage Spaces1

Land Information

APN39460-70-4
Lot Number4
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 70 LOT 4
Census Tract105701
Assessed Land Value$40,000
Assessed Improvement Value$194,035
Assessment Year2025

About this property

DARLING UPDATED 4 BEDROOM HOME with 2 living areas, or 2 dining areas! Move in ready! Luxury Vinyl flooring throughout, carpet in the bedrooms. You will love the remodeled kitchen, with new cabinets, stainless steel appliances, quartz counters, and stainless farm sink! Awesome updated baths and new windows throughout. Recently painted. The huge back yard is a show stopper, perfect for entertaining with covered patio, open patio deck and fire pit area. Plenty of room for your furry animals & children to play with mature shade trees & fenced for privacy! This home is in immaculate condition, centrally located close to I20 & I35, shopping, schools and only 5 minutes to TCU campus! Don't miss seeing this fabulous 4 bedroom, well cared for home! It is move in ready and seller can close quick! Don't miss this one!!

Investor Tools

Property Icon
$279,000
Estimated Property Value
$288,050Estimated Mortgage Balance
$279,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,426
$234,035
2025
$40,000
$194,035
$234,035
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,426
$234,035

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$294,566
Yes
First
Feb 14, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,050
N/A
0%
103%
$1,767/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,767/mo
+$253/mo
8.7%

City: Fort Worth

5463 Waits Ave | Property Details | No Agent List