$205,000
NAL Estimated Property Value548 County Road 6475, Dayton, TX, 77535
$219,703 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
About this property
Just listed 2 acres of land with plenty of potential to build your dream home. Matured trees and plenty of shade. Come experience country living while being from a short distance of all the convenience stores in the area. Mobile home features 2 bedroom and 1 bath.
Investor Tools
$205,000
Estimated Property Value
$0Estimated Mortgage Balance
$205,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$219,702
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$93/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$86
$45,400
2025
N/A
$45,400
$45,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$86
$45,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$202,000
100%
0%
$0/mo
