$399,577
NAL Estimated Property Value548 England Street, Fate, TX, 75189
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size6,447 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNS5263-000N-0017-00-0R
Lot Number17
SubdivisionWilliamsburg Phase 1b - Section 1
Land UseResidential
Legal DescriptionWILLIAMSBURG PHASE 1B - SECTION 1, BLOCK N, LOT 17
Census Tract040408
Assessed Land Value$126,000
Assessed Improvement Value$273,577
Assessment Year2025
About this property
Welcome to this beautiful home in the highly sought after Williamsburg subdivision with Rockwall schools. From the moment that you walk up to this spectacular home you start to notice all of the special details. From the metal accent roof over the front covered porch to the wood inlays in the dining room, This home has all that you are looking for. Entertain in your gourmet kitchen overlooking the family room or spend your weekends relaxing on the enlarged back porch complete with an outdoor kitchen. Come and make this one your new home!
Investor Tools
$399,577
Estimated Property Value
$436,664Estimated Mortgage Balance
$399,577Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$749/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,988
$399,577
2025
$126,000
$273,577
$399,577
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,988
$399,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Va
$472,000
Yes
First
May 3, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$436,664
N/A
0%
109%
$2,830/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$3,305/mo
+$45/mo
10.1%
