$2,700
549 Wills Point Way, Belton, TX, 76513
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size23,566 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN460039
Lot Number1
SubdivisionCampus At Lakewood Ranch Phase Ix
Land UseResidential
Legal DescriptionCAMPUS AT LAKEWOOD RANCH PHASE IX, BLOCK 003, LOT 0001, 0.541AC 0.541AC
Census Tract020201
Assessed Land Value$72,819
Assessed Improvement Value$516,904
Assessment Year2025
About this property
Don't settle for a cookie cutter home on a regular lot. This fantastic one story home is located on an oversized corner home site with extended covered patio and wood burning fireplace. This 4 bed, 2.5 bath abode features a high level finish out and a study plus 2 dining areas. This kitchen features built in stainless steel appliances and a wine fridge.
Investor Tools
$230,644Estimated Mortgage Balance
$368,356Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,481
$589,723
2025
$72,819
$516,904
$589,723
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,481
$589,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$256,000
No
First
Mar 15, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,644
$368,356
61%
39%
$1,535/mo
