$549,662
NAL Estimated Property Value5495 State Highway 361 # 4006, Port Aransas, TX, 78373
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Dishwasher, Disposal, Microwave, Refrigerator
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size8,189 sqft
Building Information
Year Built2001
Roof Type114
Land Information
APN1720-0000-4006
Lot Number2R
SubdivisionCondominiums At Dune Crest
Land UseResidential
Legal DescriptionCONDOMINIUMS AT DUNE CREST, UNIT 4006 & 2.17% INTEREST IN GENERAL COMMON ELEMENTS, OUT OF DUNE CREST LT 2R
Census Tract006205
Assessed Land Value$230,886
Assessed Improvement Value$318,776
Assessment Year2025
About this property
Located on the Gulf of America Please call Melissa (listing agent) or her Listing Coordinator Ashley Murphy at 763-258-9274
Investor Tools
$549,662
Estimated Property Value
$327,589Estimated Mortgage Balance
$222,580Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,329 /month
Positive
Cash Flow Estimate:
$1,110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
$677/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,171
$549,662
2025
$230,886
$318,776
$549,662
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,171
$549,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Commercial Bank
Commercial
$335,000
No
First
Jan 28, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,589
$222,073
40%
60%
$2,009/mo
