$638,000
NAL Estimated Property Value550 Pecan Creek Dr, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesDock
Building Information
Year Built1984
Stories1
Roof Type115
Garage Spaces2
Land Information
APN37848
Lot Number23
SubdivisionOak Ridge Estates
Land UseResidential
Legal DescriptionOAK RIDGE ESTATES UNIT 1 LT 23
Census Tract970402
Assessed Land Value$170,260
Assessed Improvement Value$224,670
Assessment Year2025
About this property
Hit the lake this summer! Huge lot gently sloping to lake. Country kitchen with breakfast bar open to dining & family room. Family room has woodburning fireplace & wood lanimate floors. Nice separation of bedrooms, hall bath updated with tile & fixtures. Playroom/TV room & additional living which could be office, sitting room, etc. Fabulous screen porch and deck to enjoy the cool breezes off the lake! Lrg storage room under deck, boat lift, & amazing yard w/great shade trees!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$638,000
Estimated Property Value
$454,377Estimated Mortgage Balance
$184,545Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,828 /month
Positive
Cash Flow Estimate:
$1,276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,156
$394,930
2025
$170,260
$224,670
$394,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,156
$394,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$510,400
No
First
Aug 27, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$454,377
$226,623
33%
71%
$3,061/mo
