$190,000
NAL Estimated Property Value550 Weavers Cove, Livingston, TX, 77351
Off Market
About this property
Beautiful waterfront property on Lake Livingston. View of Pine Island. Property is cleared with partial metal bulkhead and partial wood. Gorgeous sunrises and sunsets all from your own property. There is a house on the property but it will need to be torn down. Priced to include the cost of tearing down the old house and cleaning up. Message for the quote to have that done. DO NOT GO ONTO THE PORCH OF THE HOUSE, IT IS ROTTED. Home is non-repairable, selling at lot value only.
Investor Tools
$190,000
Estimated Property Value
$0Estimated Mortgage Balance
$190,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,050
$190,000
2025
$190,000
N/A
$190,000
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,050
$190,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$190,000
100%
0%
$0/mo
