$714,592
NAL Estimated Property Value5500 Delwood Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, RV Hookup
Lot Size11,922 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces3
Land Information
APN02201711190000
Lot Number49
SubdivisionDelwood 4 East Sec 3
Land UseResidential
Legal DescriptionLOT 49 BLK B DELWOOD 4 EAST SEC 3
Census Tract002106
Assessed Land Value$278,849
Assessed Improvement Value$435,743
Assessment Year2025
About this property
Fabulous 50s pad with a stylish remodel in the heart of 78723. Walk to Blanton Elementary, Mueller HEB and more. Early 60s mod home with hardwood floors, gourmet kitchen that features caesarstone counters, mosaic backsplash and stainless appliances. Huge master bath with double vanity and custom storage. Chic and well planned finishes throughout. Sits on a large corner lot backing to lovely creek.Restrictions: Yes
Investor Tools
$714,592
Estimated Property Value
$379,434Estimated Mortgage Balance
$335,158Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,288 /month
Positive
Cash Flow Estimate:
$1,429 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,191
$714,592
2025
$278,849
$435,743
$714,592
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,191
$714,592
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$425,965
Yes
First
Nov 25, 2014
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$379,434
$335,158
46%
53%
$2,944/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,944/mo
$-856/mo
3.5%
