Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$179,000

5500 Napier Dr, Arlington, TX, 76016

$210,662 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,024 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$166.02 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringLaminate

Exterior

Lot Size13,809 sqft

Building Information

Year Built1950
Stories1
Garage Spaces1

Land Information

APN38020-3-5B
Lot Number5B
SubdivisionShady Oaks Gardens Subdivision
Land UseResidential
Legal DescriptionSHADY OAKS GARDENS SUBDIVISION BLOCK 3 LOT 5B
Census Tract121608
Assessed Land Value$75,000
Assessed Improvement Value$64,238
Assessment Year2025

About this property

Charming Fixer-Upper Near Lake Arlington Opportunity is knocking! This fixer-upper sits in an established, family-friendly neighborhood just minutes from Lake Arlington. Perfect for investors or buyers ready to create their dream home, the layout offers a solid foundation with great potential. The yard provides space for gardening, outdoor living, or boosting curb appeal. Enjoy nearby schools, shopping, dining, and quick access to boating, fishing, trails, and parks. Arlington’s entertainment and sports attractions are also just a short drive away. Buyer and buyer’s agent to verify all information.

Investor Tools

Property Icon
$179,000
Estimated Property Value
$162,000Estimated Mortgage Balance
$17,467Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$210,662
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,672
$139,238
2025
$75,000
$64,238
$139,238
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,672
$139,238

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Commercial
$162,000
No
First
Mar 23, 2026
Mar 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,533
$6,467
3%
90%
$972/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$972/mo
+$1,618/mo
17.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5500 Napier Dr | Property Details | No Agent List