Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$179,000

NAL Estimated Property Value

5500 Napier Dr, Arlington, TX, 76016

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,024 Sq Ft
price_per_sqft$166.02 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringLaminate

Exterior

Lot Size13,809 sqft

Building Information

Year Built1950
Stories1
Garage Spaces1

Land Information

APN38020-3-5B
Lot Number5B
SubdivisionShady Oaks Gardens Subdivision
Land UseResidential
Legal DescriptionSHADY OAKS GARDENS SUBDIVISION BLOCK 3 LOT 5B
Census Tract121608
Assessed Land Value$75,000
Assessed Improvement Value$64,238
Assessment Year2025

About this property

Charming Fixer-Upper Near Lake Arlington Opportunity is knocking! This fixer-upper sits in an established, family-friendly neighborhood just minutes from Lake Arlington. Perfect for investors or buyers ready to create their dream home, the layout offers a solid foundation with great potential. The yard provides space for gardening, outdoor living, or boosting curb appeal. Enjoy nearby schools, shopping, dining, and quick access to boating, fishing, trails, and parks. Arlington’s entertainment and sports attractions are also just a short drive away. Buyer and buyer’s agent to verify all information.

Investor Tools

Property Icon
$179,000
Estimated Property Value
$161,533Estimated Mortgage Balance
$17,467Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,672
$139,238
2025
$75,000
$64,238
$139,238
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,672
$139,238

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Commercial
$162,000
No
First
Mar 23, 2026
Mar 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,533
$6,467
3%
90%
$972/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$972/mo
+$1,618/mo
17.4%

City: Arlington

5500 Napier Dr | Property Details | No Agent List