Last 24 Hours
$562,000
NAL Estimated Property Value5501 Delwood Dr, Austin, TX, 78723
Off Market
3 Beds
2 Bath
1,431 Sq Ft
$209.64 / sqft
Built in 1961Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesElectric Cooktop
FlooringCarpet, Tile
Exterior
Lot Size8,651 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02201712040000
Lot Number16
SubdivisionDelwood 4 East Sec 3
Land UseResidential
Legal DescriptionLOT 16 BLK D DELWOOD 4 EAST SEC 3
Census Tract002106
Assessed Land Value$257,686
Assessed Improvement Value$291,928
Assessment Year2025
About this property
Fixer Upper with great bones and potential in Windsor Park subdivision. Corner lot, 2011 AC, 2016 Exterior Paint, full sprinkler system. Sprinkler Sys:Yes
Investor Tools
$562,000
Estimated Property Value
$369,525Estimated Mortgage Balance
$193,242Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,372 /month
Positive
Cash Flow Estimate:
$1,124 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$985/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,015
$549,614
2025
$257,686
$291,928
$549,614
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,015
$549,614
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$418,500
No
First
Apr 6, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$369,525
$196,475
34%
66%
$2,510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,510/mo
$-422/mo
4.5%
12.4%