Last 24 Hours
$402,540
NAL Estimated Property Value5502 122nd, Lubbock, TX
Off Market
6 Beds
4 Bath
2,780 Sq Ft
$147.48 / sqft
Built in 2022Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 6
Bathrooms Full 4
Garage Available
Heating Central
CoolingAppliancesDishwasher, Microwave
Exterior
Lot Size8,719 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNR337967
Lot Number2800
SubdivisionStonewood Estates
Land UseResidential
Legal DescriptionSTONEWOOD ESTATES L 280
Census Tract010421
Assessed Land Value$54,494
Assessed Improvement Value$348,046
Assessment Year2025
About this property
Great Duplex by Edge Homes. 3 Bedroom, 2 Bathrooms and a Spacious Family Room with a nice sized Eating area. Large backyard with SOD and Sprinkler system.
Investor Tools
$402,540
Estimated Property Value
$378,459Estimated Mortgage Balance
$24,081Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$862/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,329
$402,540
2025
$54,494
$348,046
$402,540
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,329
$402,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$402,573
Yes
First
Feb 23, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,459
$24,081
5%
94%
$2,414/mo
12.4%