$268,024
NAL Estimated Property Value5502 Moss Glenn Ln, Houston, TX, 77088
$275,478 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size12,436 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN1054630000027
Lot Number27
SubdivisionInwood Forest
Land UseResidential
Legal DescriptionLT 27 BLK 5 INWOOD FOREST SEC 15
Census Tract532800
Assessed Land Value$52,822
Assessed Improvement Value$215,202
Assessment Year2025
About this property
Freshly repainted interior (2024), new carpeting throughout, complete house repiping (April 2024), air conditioning system replaced (2014), water heater replaced (2022). Old-style cottage look and feel, spacious rooms with high ceilings, double-sided fireplace in the family room.
Investor Tools
$268,024
Estimated Property Value
$231,560Estimated Mortgage Balance
$36,464Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$275,478
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
$315/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,311
$268,024
2025
$52,822
$215,202
$268,024
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,311
$268,024
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$235,710
No
First
May 1, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,560
$36,464
13%
86%
$1,414/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,729/mo
$-7/mo
7.7%
