$304,000
NAL Estimated Property Value5503 Camp Creek Rd, Baytown, TX, 77523
Off Market
Highlights
Interior
Exterior
Lot Size2.95 acres
Land Information
APN65730-00028-00000-001000
Lot Number10
SubdivisionWinfree Oaks
Land UseResidential
Legal DescriptionLOT 10 WINFREE OAKS SEC 4
Census Tract710202
Assessed Land Value$160,000
Assessment Year2025
About this property
You must see it to believe how absolutely gorgeous this land actually is! 2.9493 acres per survey with rolling land and mature shade trees on a portion. Beautiful subdivision with concrete streets & curbs plus street lights. Surrounded by newly built homes! Worth your drive to check out this lot!
Investor Tools
$304,000
Estimated Property Value
$149,002Estimated Mortgage Balance
$154,998Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$720
$160,000
2025
$160,000
N/A
$160,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$720
$160,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$168,750
No
First
May 19, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,002
$159,998
51%
49%
$1,012/mo
