Last 24 Hours
$85,000
5503 Rue Street, Houston, TX, 77033
Pending
4 Beds
2 Bath
1,341 Sq Ft
$63.39 / sqft
Built in 1955Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size7,797 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0862120000001
Lot Number1
SubdivisionCrestmont
Land UseResidential
Legal DescriptionLT 1 BLK 1 CRESTMONT SEC 1
Census Tract331800
Assessed Land Value$65,880
Assessed Improvement Value$118,295
Assessment Year2025
About this property
Cozy 4 bedroom 2 bath home on a quiet street. Garage has been converted to a bedroom and a full bath. Living room has nice hardwoods and a service portal from the kitchen . Good size fence backyard is great for pets and gardeners. Please come see for yourself. Hurry will not last long!
Investor Tools
$128,723Estimated Mortgage Balance
$55,452Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,105 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,479
$184,175
2025
$65,880
$118,295
$184,175
No
Tax History
Year
Tax Paid
Assessed Value
2020
$2,479
$184,175
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$139,650
Yes
First
Mar 25, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,723
$55,452
30%
70%
$838/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$838/mo
+$884/mo
11.2%
12.4%