$349,000
NAL Estimated Property Value5504 Conch Train Road, McKinney, TX, 75070
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony, Courtyard, Covered Courtyard
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APNR-8823-00L-003B-1
Lot Number3B
SubdivisionHemmingway At Craig Ranch Phase 1 (Cmc)
Land UseResidential
Legal DescriptionHEMMINGWAY AT CRAIG RANCH PHASE 1 (CMC), BLK L, LOT 3B
Census Tract030542
Assessed Land Value$95,000
Assessed Improvement Value$244,185
Assessment Year2025
About this property
Multiple Offers Received. Best and Final by Sunday 4-17 at 6pm.
Investor Tools
$349,000
Estimated Property Value
$265,207Estimated Mortgage Balance
$83,793Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,110
$339,185
2025
$95,000
$244,185
$339,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,110
$339,185
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quontic Bank Fsb
Conventional
$277,500
No
First
May 17, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,207
$83,793
24%
76%
$1,869/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,179/mo
$-239/mo
6.7%
