$599,448
NAL Estimated Property Value5504 Jain Ln, Austin, TX, 78721
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size4,469 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02041917020000
Lot Number5504
SubdivisionJain Mahan Condominiums
Land UseResidential
Legal DescriptionUNT 5504 JAIN MAHAN CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002111
Assessed Land Value$150,000
Assessed Improvement Value$449,448
Assessment Year2025
About this property
Large, level corner lot in a vibrant area of East Austin. Near coffee shops, galleries and Govalle Neighborhood Park with great trails. Approximately 5 miles to downtown. Zoned SF3 per TCAD. Survey is attached. Bring your architect and builder. Plenty of possibilities for this property.Restrictions: Yes
Investor Tools
$599,448
Estimated Property Value
$570,448Estimated Mortgage Balance
$30,010Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,597 /month
Positive
Cash Flow Estimate:
$1,199 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,301
$599,448
2025
$150,000
$449,448
$599,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,301
$599,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$610,000
No
First
Oct 13, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$570,448
$29,000
4%
95%
$3,658/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,658/mo
$-1,570/mo
4.2%
