$513,627
NAL Estimated Property Value5508 Buckskin Dr, The Colony, TX, 75056
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesDog Run
Lot Size6,055 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR230346
Lot Number3
SubdivisionLegend Trails Ph I
Land UseResidential
Legal DescriptionLEGEND TRAILS PH I BLK C LOT 3
Census Tract021530
Assessed Land Value$103,243
Assessed Improvement Value$410,384
Assessment Year2025
About this property
Great location convenient to highway 121 and north dallas tollway with shopping everywhere. Beautiful 4 bedroom home located in highly sought after legends neighborhood with engineered hardwood floor, granite countertops in kitchen and bathroom, stainless steel appliances, covered patio, and walk in closets. Community includes pool, parks and other amenities.
Investor Tools
$513,627
Estimated Property Value
$124,627Estimated Mortgage Balance
$389,000Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,082 /month
Positive
Cash Flow Estimate:
$1,027 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$918/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,442
$513,627
2025
$103,243
$410,384
$513,627
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,442
$513,627
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$138,600
No
First
Feb 4, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,627
$389,000
75%
24%
$831/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$831/mo
+$2,229/mo
7.1%
