$333,318
NAL Estimated Property Value5509 Adair Dr, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size12,397 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02434001110000
Lot Number58
SubdivisionStirling Bridge Sec 2
Land UseResidential
Legal DescriptionLOT 58 BLK A STIRLING BRIDGE SEC 2
Census Tract042400
Assessed Land Value$80,079
Assessed Improvement Value$253,239
Assessment Year2025
About this property
This spacious three bedroom home has a fantastic floorplan! The kitchen is open to the dining room and the rest of the house with gorgeous arch transitions to give the house an open feel while allowing each room to be its own. Formal dining room can be also be used as a home office! Master bedroom has additional room/flux space that can be used as a bedroom or tv space &master bath has a separate walk-in shower and garden tub. This is a must see and a perfect house to call home. HUGE YARD
Investor Tools
$333,318
Estimated Property Value
$311,860Estimated Mortgage Balance
$21,458Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,000 /month
Positive
Cash Flow Estimate:
$667 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
$442/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,807
$333,318
2025
$80,079
$253,239
$333,318
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,807
$333,318
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Michael Mcginty
Seller Carryback / Seller Financing / Seller Take-Back
$238,500
No
First
Apr 1, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,860
$21,458
6%
94%
$2,030/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,472/mo
$-384/mo
7.5%
