$288,000
NAL Estimated Property Value5510 Casa Calvet Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,502 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1357560020002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 2 PLANTATION LAKES SEC 18
Census Tract542105
Assessed Land Value$56,430
Assessed Improvement Value$230,735
Assessment Year2025
About this property
Beautiful 1 Story with 4 Bedrooms, 2 Baths and an attached 2 Car Garage. This home offers HIGH CEILINGS, and OPEN CONCEPT VIEWS of the home with lots of flexibility and spacious rooms to fit your needs. Island Kitchen has granite countertops with breakfast bar open to the Dining Room and spacious Family Room. Also, you will find all 4 bedrooms, 2 Baths and a Study/Flex Space. Covered Patio and Fenced Backyard. Convenient to Grand Parkway, Fry Road, and I-10. Cypress- Fairbanks ISD! Do not wait! Call today for your private tour!!!
Investor Tools
$288,000
Estimated Property Value
$230,268Estimated Mortgage Balance
$57,732Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$516/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,574
$287,165
2025
$56,430
$230,735
$287,165
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,574
$287,165
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Conventional
$248,000
No
First
Jul 28, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,268
$56,897
19%
80%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,003/mo
+$777/mo
11.6%
