Last 24 Hours
$1,722,752
NAL Estimated Property Value5510 Greentree Drive, Sugar Land, TX, 77479
Off Market
2 Beds
3 Bath
2,288 Sq Ft
Single Family Residence
$437.06 / sqft
Built in 1972Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingFlooringCarpet, Wood
Exterior
Lot Size3.60 acres
Building Information
Year Built2023
Garage Spaces2
Land Information
APN0054-00-000-4405-907
SubdivisionWm S Little
Land UseResidential
Legal Description0054 WM S LITTLE, TRACT 3 (PT) & TRACT 4 (ALL), ACRES 3.6008, PECAN MANOR
Census Tract674403
Assessed Land Value$1,494,261
Assessed Improvement Value$228,491
Assessment Year2025
About this property
PROPERTY BEING SOLD FOR LAND VALUE ONLY. There is a separate party rm with 3 rooms and a half bath approx. 2350 sq.ft with a front & back porch, a huge shop that measures approx. 36 ft x 48 ft that faces Manor Dr. Drive by only. Do not enter fenced in area because of guard dogs. New resident can get membership to private approx. 50 acre ranch. New survey will be needed. Low tax rate of 1.789 and no HOA dues. Unbelievable 3.698 acres in the heart of Riverstone. Equestrian subdivision, one horse per acre. An incredible 3+ acre lot is your needle in the haystack, this is truly a diamond in the rough.
Investor Tools
$1,722,752
Estimated Property Value
$692,089Estimated Mortgage Balance
$1,030,663Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,337 /month
Positive
Cash Flow Estimate:
$3,446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,544
$1,722,752
2025
$1,494,261
$228,491
$1,722,752
No
Tax History
Year
Tax Paid
Assessed Value
2025
$22,544
$1,722,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$726,200
No
First
Oct 18, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$692,089
$1,030,663
59%
40%
$4,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$4,354/mo
$-1,774/mo
1.8%
12.4%