$408,000
NAL Estimated Property Value5510 Jarvis St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Microwave
Exterior
Lot Size7,350 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces4
Land Information
APNR340379
Lot Number2420
SubdivisionLincoln 16
Land UseResidential
Legal DescriptionLINCOLN 16 L 242
Census Tract000409
Assessed Land Value$51,450
Assessed Improvement Value$280,586
Assessment Year2025
About this property
Brand new construction duplex perfect for investors looking for their next investment property in a fast growing area! This 6/4/4 duplex is 3/2/2 per side and 2,901 square feet total. The zeroscaped landscape is easy to maintain and great for tenants. **Photos are of previously built duplexes, selections and colors may vary**
Investor Tools
$408,000
Estimated Property Value
$259,510Estimated Mortgage Balance
$148,490Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,448 /month
Positive
Cash Flow Estimate:
$816 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$746/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,913
$332,036
2025
$51,450
$280,586
$332,036
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,913
$332,036
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank & Trust
Conventional
$280,000
No
First
Jun 10, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,510
$148,490
36%
64%
$1,679/mo
