$417,000
NAL Estimated Property Value5513 Jarvis St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Microwave
Exterior
Lot Size9,567 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces4
Land Information
APNR340368
Lot Number2310
SubdivisionLincoln 16
Land UseResidential
Legal DescriptionLINCOLN 16 L 231
Census Tract000409
Assessed Land Value$66,969
Assessed Improvement Value$329,411
Assessment Year2025
About this property
Brand new construction duplex perfect for investors looking for their next investment property! This duplex includes 3/2/2 per side, 6/4/4 total, and 2,901 square feet total. Landscaping will be easy to maintain zeroscaping and the cedar fence is included. Stove/oven, dishwasher, and microwave are included. **Photos are of previously built duplexes, selections and colors may vary**
Investor Tools
$417,000
Estimated Property Value
$328,580Estimated Mortgage Balance
$88,420Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$779/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,259
$396,380
2025
$66,969
$329,411
$396,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,259
$396,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank & Trust D/B/A Primewest Mortg
Fha
$357,133
Yes
First
Feb 18, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,580
$88,420
21%
79%
$2,142/mo
