Last 24 Hours
$191,035
NAL Estimated Property Value5513 Mackinaw St, Houston, TX, 77053
Off Market
3 Beds
2 Bath
1,641 Sq Ft
$106.64 / sqft
Built in 1964Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size7,200 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4850-00-047-0600-907
Lot Number6
SubdivisionMayfair Park
Land UseResidential
Legal DescriptionMAYFAIR PARK, BLOCK 47, LOT 6, ASL
Census Tract670202
Assessed Land Value$21,840
Assessed Improvement Value$169,195
Assessment Year2025
About this property
Nice house with large rooms in mayfair park, close to bus stop, shopping centers and churches. some remodelings on the floors, the hool way bathroom and bedrooms. low taxes and no HOA payments. NO SHOINGS UNTIL NEW NOTICE
Investor Tools
$191,035
Estimated Property Value
$118,898Estimated Mortgage Balance
$72,137Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,825
$191,035
2025
$21,840
$169,195
$191,035
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,825
$191,035
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wolfe Financial Inc
Conventional
$131,200
No
First
Jun 2, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,898
$86,102
42%
62%
$787/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$787/mo
+$1,123/mo
12.0%
12.4%