$238,000
NAL Estimated Property Value5513 Rio San Juan St, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2820-1007-037
Lot Number37
SubdivisionCold River Ranch Phase 1
Land UseResidential
Legal DescriptionCOLD RIVER RANCH PHASE 1 (A0562 H T & B) BLK 7 LOT 37
Census Tract660614
Assessed Land Value$22,500
Assessed Improvement Value$189,860
Assessment Year2025
About this property
Check out this well-maintained, spacious, 1-story, 4 bed/2 bath house with easy access to major highways (Hwy-288/Hwy-6/Fort Bend Pkwy/Beltway-8), shopping centers & schools. This home is ready for the next family to enjoy.
Investor Tools
$238,000
Estimated Property Value
$0Estimated Mortgage Balance
$238,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,233
$212,360
2025
$22,500
$189,860
$212,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,233
$212,360
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$233,000
100%
0%
$0/mo
