$393,661
NAL Estimated Property Value5514 122nd, Lubbock, TX
$411,600 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size8,313 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNR337961
Lot Number2740
SubdivisionStonewood Estates
Land UseResidential
Legal DescriptionSTONEWOOD ESTATES L 274
Census Tract010421
Assessed Land Value$51,956
Assessed Improvement Value$341,705
Assessment Year2025
About this property
Great Duplex by Edge Homes. 3 Bedroom, 2 Bathrooms and a Spacious Family Room with a nice sized Eating area. Large backyard with SOD and Sprinkler system.
Investor Tools
$393,661
Estimated Property Value
$278,264Estimated Mortgage Balance
$115,397Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$411,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,238
$393,661
2025
$51,956
$341,705
$393,661
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,238
$393,661
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Building Or Construction Loan
$285,000
No
First
Jan 22, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,264
$115,397
29%
71%
$1,709/mo
