$803,645
NAL Estimated Property Value5514 Joe Sayers Ave, Austin, TX, 78756
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFree Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesExterior Steps
Lot Size9,683 sqft
Building Information
Year Built2019
Stories1
Roof Type109
Garage Spaces1
Land Information
APN02280606170000
Lot Number23
SubdivisionBroadacres
Land UseResidential
Legal DescriptionN 50.2FT OF LOT 23 BLK 9 BROADACRES
Census Tract000205
Assessed Land Value$312,641
Assessed Improvement Value$511,826
Assessment Year2025
About this property
Great, central location. Proximity to schools, shopping, entertainment, business and worship make this site very desirable. This property being sold as-is for less than CAD land value. Very eclectic floor plan.Restrictions: Yes
Investor Tools
$803,645
Estimated Property Value
$348,158Estimated Mortgage Balance
$456,194Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,822 /month
Positive
Cash Flow Estimate:
$1,607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,162
$803,645
2025
$312,641
$511,826
$824,467
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,162
$803,645
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$391,084
No
First
Aug 26, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,158
$455,487
56%
43%
$2,345/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$2,345/mo
$-675/mo
2.5%
